• Corporate +91 22 30446910
  • Sales+91 22 30447000

3 Year Summary

An insight into our numbers over the last 3 years reveals a steady and significant trend of growth, of success, and of value creation.

PROFIT AND LOSS STATEMENT

Figures in INR millions

  2010-112009-10 2008-09
Revenue 4,045

4,936

2,880
Operating Profit (PBIDT) 1,498 1,479 860
Interest 305 429 282
Depreciation Amortization 54 46 35
Provision for taxation 351 53 188
PAT (after Minority Interest) 783 954 355
Dividend (inc dividend tax) 133 159 -
 

BALANCE SHEET STATEMENT

Figures in INR millions

  2010-112009-10 2008-09
Share Capital 1,141 646 364
Reserves & Surplus 8,269 7,842 5,091
Loan Funds 10,363 9,072 6,713
Net Fixed Assets 340
303 229
Net Current Assets 20,166 17,699 12,444
Total assets 20,603 18,076 12,674

FINANCIAL RATIOS


2010-112009-10 2008-09
D/E Ratio 1.10 1.07 1.23
D/E Ratio excluding CCDs 0.86 0.81 0.86
EBIDTA Margin 37% 30% 30%
EBIT Margin 36% 29% 29%
PAT Margin 19% 19% 12%
Return on Equity 9% 14% 7%
Return on Capital Employed 4% 6% 3%
Asset Turnover 0.21 0.32 0.25

PER SHARE DATA

*Networth / No. of outstanding sharesFigures in INR millions

  Unit 2010-112009-102008-09
No of shares for EPS Millions 113.36 54.98 36.27
EPS from ordinary act-basic Rs 7.03 10.12 4.90
EPS from ordinary act-diluted Rs 7.02 9.98 4.58
Dividend per share Rs 1.00 2.50 ---
Book Value* Rs 82.57 154.39 150.40
Download PDF for 3 year summary
 
top bottom